VOO Retirement Calculator
Project your retirement nest egg from VOO contributions and dividends, then see what a 3%, 4%, or 5% safe withdrawal rate would mean in annual income.
Price appreciation only, excluding dividends. Historical average shown is VOO’s long-run price return.
Modeled separately from price growth so dividends are never double-counted.
When off, dividends accumulate as uninvested cash instead of buying more shares.
Final balance
$398,083
Total contributed
$130,000
Total growth
$229,074
Total dividends
$39,009
Annual dividend income (final year)
$4,936
Data last verified: 2026-09-17
Safe withdrawal rate example
Using a $10,000 starting balance, $500 monthly contributions, VOO’s historical average price growth, and its current dividend yield over 30 years as an illustration, the projected ending balance is $2,371,129. Here’s what that would mean at a few common withdrawal rates. Use the calculator above to project your own numbers, then revisit this section with your own ending balance in mind.
Based on your projected ending balance of $2,371,129, here’s what a few common safe withdrawal rates (SWR) would mean in annual and monthly income.
3% withdrawal rate
$71,134/yr
$5,928/mo
4% withdrawal rate
$94,845/yr
$7,904/mo
5% withdrawal rate
$118,556/yr
$9,880/mo
A safe withdrawal rate is the percentage of a portfolio withdrawn each year that historically had a low risk of running out of money over a long retirement. 4% is the most commonly cited starting point (the “4% rule”), with 3% considered more conservative and 5% more aggressive. This is a simple illustration, not a personalized retirement plan — it doesn’t model sequence-of-returns risk, inflation adjustments, taxes, or spending changes over time.
Tax treatment depends on your account
This calculator projects growth the same way regardless of account type. What changes is how withdrawals are taxed: traditional 401(k)/IRA withdrawals are generally taxed as ordinary income, while qualified Roth withdrawals are tax-free. For more on tax-free growth and contribution rules, see VOO in a Roth IRA.
Frequently asked questions
This calculator provides hypothetical estimates for educational purposes only and is not financial, tax, or investment advice. Past performance does not guarantee future results. voocalculator.app is not affiliated with, endorsed by, or sponsored by The Vanguard Group. VOO is a trademark of its respective owner. See our full disclaimer.